Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 84041 REL 11: 1989-024-01 EVALUATE UMATILLA JUVENILE SALMONID OUTMIGRATION

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 3 of 3 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2025Expense$576,430$0$0$0$0$0$0$0$0$0$0
2024Expense$576,430$92,667$177,316$0$0$80,420$7,068$0$0$500$4,678
2023Expense$576,430$483,763$399,114$0$0$419,830$36,896$0$0$2,613$24,424
  
$1,729,289
$576,430
$576,430
$0
$0
$500,251
$43,964
$0
$0
$3,113
$29,102

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 42 of 42 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2025Expense171441165A: Environmental compliance for monitoring work$3,1130.54%$011/01/202210/31/2023ConcludedEnvironmental Compliance
2025Expense171442119B: Umatilla Outmigration and Survival Project Administration$13,4722.33%$011/01/202210/31/2023ConcludedPlanning and Coordination
2025Expense171443157C: Birch Creek juvenile natural summer steelhead out-migrant trapping$60,35110.46%$011/01/202210/31/2023ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2025Expense171444189D: Coordinate with local and regional management and M&E groups$30,4925.28%$011/01/202210/31/2023ConcludedPlanning and Coordination
2025Expense171445158E: PIT tag juvenile summer steelhead$73,20512.69%$011/01/202206/26/2023ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2025Expense171446162F: Statistical summary and analysis of Umatilla River natural summer steelhead out-migrant data$93,26516.17%$011/01/202210/31/2023ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2025Expense171447162G: Statistical summary and analysis of Umatilla River steelhead MPG viability datasets$36,1426.26%$011/01/202210/31/2023ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2025Expense171448162H: Summary of Three Mile Falls Dam interrogation data$14,1802.45%$011/01/202203/15/2023ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2025Expense171449157I: Three Mile Falls Dam natural summer steelhead smolt trapping$140,53124.37%$011/01/202210/31/2023ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2025Expense171450157J: Umatilla River adult steelhead surveys and PIT-tag data collection$18,2733.17%$011/01/202210/31/2023ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
       
$576,430
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)