Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program
RSS Feed for updates to Project 2010-073-00 - Columbia Land Trust Estuarine Restoration Follow this via RSS feed. Help setting up RSS feeds?

Budget Transfers

Project 2010-073-00 - Columbia Land Trust Estuarine Restoration

Show me decided transfers to/from:

Viewing 42 of 42 Decided Budget Transfers (All)
ID
Decision
Budget Decision Name
Acct FY
Acct Type
Project
Title
Proponent Orgs
Fund
Amount
Entered On
Entered By
Short Description
Rationale
  
1897411/19/2010Various Budget Transfers 11/19/102011Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$3,000,00011/19/2010Christine ReadMove $3,000,000 from BiOp fund to projectThis transaction moves $3,000,000 FY11 expense from the BiOp fund to the project for the Columbia Stock Ranch land acquisition.
199917/19/2011FY12 initial planning budgets2012Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$4,500,0007/12/2011Christine ReadInitial FY12 BPA Planning Budget (Expense)FY11 budget (no inflation) plus project increase ($4,500,000) to acquire and restore habitat in the Estuary.
2022510/25/2011Various Accord budget transfers 10/25/20112012Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$5,439,00010/25/2011Christine ReadMove $5,439,000 (expense) from BiOp fund to FY12 budgetThis transaction moves $5,439,000 (expense) from BiOp fund to FY12 budget. Additional funds are needed for the purchase of Columbia Stock Ranch.
208853/9/2012Estuary Budget Adjustments2012Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$27,0433/6/2012Christine ReadMove $27043 (expense) from FY12 BiOp fund to ProjectThis transaction moves $27,043 (expense) from FY12 BiOp fund to Project. Additional funds are approved to add to various Estuary projects for various phases (acquisition, pre-design, design or construction) of projects that will deliver (when completed) approximately an incremental two SBUs between 2012-2014.
228638/22/2012FY13 SOY (Estuary Habitat Program)2013Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$3,420,0008/22/2012Christine ReadInitial FY13 BPA Planning BudgetEstuary Habitat Program budgets could be adjusted throughout the year (within the $14M cap) as implementation schedules & priorities change.
240036/4/2013FY14 Estuary Habitat Program SOY2014Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$1,810,0006/4/2013Christine ReadInitial FY14 BPA Planning Budget (Expense)This value represents the initial FY14 planning budget based on budget ledger discussions and high priority actions. However throughout the year, as action attributes or costs change, BPA will review these actions and decide whether or not to continue funding. Therefore, funding could shift between Estuary Habitat Program projects as new decisions are made.
242897/10/2013Estuary Habitat Program (add funding to FY14 for CLT)2014Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$103,5787/10/2013Christine ReadMove $103,578 (FY14 Expense) from Estuary Placeholder to 2010-073-00This transaction moves $103,578 (FY14 Expense) from Estuary Placeholder to 2010-073-00. These funds will be used for stewardship needs associated with the acquisitions of Deep River-Hancock and Grays River-Matteson Road.
2037411/10/2011Various Budget Transfers 11/10/20112012Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)($3,000,000)11/10/2011Christine ReadRemove $3,000,000 from FY12 budget (due to error)This transaction moves $3,000,000 from FY12 budget back to the fund (due to error). There was a mis-understanding of the original request whereas only an additional $2,439,000 was needed in addition to the existing budget (not an additional $5,439,000).
213035/18/2012Accord/Estuary adjustments (YN, CTUIR, WS, CLT)2012Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$100,0005/18/2012Christine ReadMove $100,000 (expense) from FY11 to FY12This transaction moves $100,000 (expense) from FY11 to FY12. This is a re-shift of funds from the planning contract to the restoration contract.
213045/18/2012Accord/Estuary adjustments (YN, CTUIR, WS, CLT)2012Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$200,0005/18/2012Christine ReadMove $200,000 (expense) from 2011-013-00 to 2010-073-00This transaction moves $200,000 (expense) from 2011-013-00 to 2010-073-00. These funds will not be used as previously anticipated; therefore will be moved to another Estuary restoration project.
235451/16/2013Estuary - Move funding from 2011-013-00 to 2010-073-002013Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$299,1611/16/2013Christine ReadMove $299,161 (FY13 expense) from 2011-013-00 to 2010-073-00This transaction moves $299,161 (FY13 expense) from 2011-013-00 to 2010-073-00. The BPA cost share needed for Sturgeon Lake (under 2011-013-00) will not be needed until 2014, therefore the funds are available to transfer to other projects within the Estuary Habitat portfolio. CLT needs an additional $320,000 for an acquisition (additional funding will come from project 2012-015-00).
235461/16/2013Estuary - Move funding from 2011-013-00 to 2010-073-002013Expense2010-073-00Columbia Land Trust Estuarine RestorationColumbia Land TrustBiOp FCRPS 2008 (non-Accord)$20,0001/16/2013Christine ReadMove $20,000 (FY13 expense) from 2012-015-00 to 2010-073-00This transaction moves $20,000 (FY13 expense) from 2012-015-00 to 2010-073-00. All actions CIT will accomplish for FY13 have been allocated, therefore the balance is available within the Estuary Habitat portfolio. CLT needs an additional $320,000 for an acquisition (additional funding will come from project 2011-013-00).
         
$46,980,987