Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 76916 REL 18: 1995-004-00 EXP LIBBY RESERVOIR MITIGATION PLAN

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 2 of 2 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2022Expense$984,049$830,913$930,352$31,791$0$521,436$220,291$0$0$53,560$3,836
2021Expense$984,049$153,136$53,697$5,859$0$96,100$40,599$0$0$9,871$707
  
$1,968,099
$984,049
$984,049
$37,650
$0
$617,536
$260,890
$0
$0
$63,431
$4,543

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 36 of 36 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2022Expense161499119A: Manage and Administer Projects$12,5001.03%$8,63907/01/202106/28/2022ConcludedPlanning and Coordination
2022Expense161500165B: EC work as appropriate for the different work elements$77,5006.44%$53,56007/01/202106/28/2022ConcludedEnvironmental Compliance
2022Expense161501158C: Mark fish$20,0001.66%$13,82207/01/202106/28/2022ConcludedRM & E and Data ManagementBurbot; Sturgeon, White - Kootenai River DPS (Endangered)
2022Expense161520114D: Identify and select mitigation projects$26,0002.16%$17,96907/01/202106/01/2022ConcludedPlanning and CoordinationCutthroat Trout, Westslope; Trout, Interior Redband
2022Expense161502174E: Ten Lakes Westslope Cutthroat trout Conservation Plan$14,2531.18%$9,85007/01/202106/01/2022ConcludedPlanning and CoordinationCutthroat Trout, Westslope
2022Expense161504174F: Develop Pilot Kootenai River Fertilization Plan in coordination with the US ACOE at Libby Dam.$51,0004.24%$35,24607/01/202106/01/2022ConcludedPlanning and CoordinationBurbot; Cutthroat Trout, Westslope; Trout, Bull (Threatened); Trout, Rainbow; Whitefish, Mountain
2022Expense161505157G: Monitor trend and status of bull trout populations.$78,0006.48%$53,90607/01/202106/01/2022ConcludedRM & E and Data ManagementTrout, Bull (Threatened)
2022Expense161506157H: Monitor primary and secondary productivity in Libby Reservoir$138,00011.47%$95,37207/01/202106/28/2022ConcludedRM & E and Data ManagementCutthroat Trout, Westslope; Kokanee
2022Expense161507157I: Monitor trend and status of focal species in Libby Reservoir.$138,00011.47%$95,37207/01/202106/28/2022ConcludedRM & E and Data ManagementBurbot; Cutthroat Trout, Westslope; Trout, Bull (Threatened)
2022Expense161508157J: Didymosphenia geminata in the Kootenai River$53,0004.40%$36,62807/01/202106/28/2022ConcludedRM & E and Data ManagementCutthroat Trout, Westslope; Trout, Bull (Threatened); Trout, Rainbow; Whitefish, Mountain
       
$984,049
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)