This page provides a read-only view of a Proposal. The sections below are organized to help review teams quickly and accurately review a proposal and therefore may not be in the same order as the proposal information is entered.
This Proposal Summary page updates dynamically to always display the latest data from the associated project and contracts. This means changes, like updating the Project Lead or other contacts, will be immediately reflected here.
To view a point-in-time PDF snapshot of this page, select one of the Download links in the Proposal History section. These PDFs are created automatically by important events like submitting
your proposal or responding to the ISRP. You can also create one at any time by using the PDF button, located next to the Expand All and Collapse All buttons.
Proposal Number:
|
2017INDR-2017-006-00 | |
Proposal Status:
|
ISRP - Pending First Review | |
Proposal Version:
|
Proposal Version 1 | |
Review:
|
2017 Individual Review | |
Portfolio:
|
Contains 2017-006-00 | |
Type:
|
Existing Project: 2017-006-00 | |
Primary Contact:
|
Geoffrey McMichael | |
Created:
|
10/10/2017 by (Not yet saved) | |
Proponent Organizations:
|
Mainstem Fish Research, LLC. |
|
|
||
Project Title:
|
Non-native predator recruitment reduction | |
Proposal Short Description:
|
The overall goal of this project is to develop and test a simple and cost-effective management action intended to reduce non-native predator fish productivity. Opportunities exist to use the hydropower system to create short-term changes in the habitat characteristics that are critical for the reproduction and recruitment of these non-native salmon predators. Well-timed short-term changes in water surface elevation may be able to reduce the productivity of walleye and smallmouth bass. | |
Proposal Executive Summary:
|
Non-native predator fishes require stable spawning and early rearing environments to maintain productive populations. For example larval walleye need near zero velocity rapidly warming water during in the first few weeks after hatch to successfully recruit to the population. Further, smallmouth bass nesting can be disrupted by changes in water velocity and temperature. Opportunities exist to use the hydropower system to create short-term changes in the habitat characteristics that are critical for the reproduction and recruitment of these non-native salmon predators. Well-timed short-term changes in water surface elevation at McNary Dam may be able to flush larval walleye from currently used recruitment areas (zero velocity/warm) into habitats where they will not survive (swift current/cold). Smallmouth bass nesting in similar habitats can be disrupted by these same changes in water depth, velocity, and temperature. The primary goal of this project is to develop and test a simple and cost-effective management action intended to reduce non-native predator fish productivity. This work is important because it addresses a critical factor affecting juvenile anadromous fish rearing and emigration survival. Expected outcomes are quantitative results showing the effect of the test management actions on walleye larval abundance and distribution. These results, and the management actions that led to them, should be readily transferable to other areas within and outside of the basin where there is a desire to reduce the productivity of non-native fish predators. This work is also important to the recovery of ESA listed species in the middle and Upper Columbia River and Snake River. The project will occur in three phases. In the first phase, existing hydrodynamic models will be used to predict changes in habitat characteristics based on a variety of water surface elevation changes and durations and the full experimental design and statistical analyses plan will be developed. In the second phase, the vulnerability of critical life stages of non-native predators will be determined. The third phase of the project will consist of multiple management action implementation tests with rigorous before, during, and after monitoring and data analyses and reporting. The work will be conducted in the Yakima River Delta area and McNary Reservoir on the Columbia River. The proposed duration is five years, with Phases 1 and 2 (described above) occurring in the first 2 years (2018 and 2019) and Phase 3 (the management action tests) taking place over 3 years (2020-2022). The study team consists of individuals from Mainstem Fish Research, Columbia Basin Research, Northwest Hydraulic Consultants, and the Pacific Northwest National Laboratory. The effectiveness of the project will be monitored using a Before-After-Control-Impact study design. The full experimental design and statistical analysis plan will be a deliverable in Phase 1 of the project and will benefit from data collection in the first year that will allow for rigorous power analyses to facilitate completion of the full statistical analysis plan. |
|
|
||
Purpose:
|
Predation | |
Emphasis:
|
Predator Removal | |
Species Benefit:
|
Anadromous: 100.0% Resident: 0.0% Wildlife: 0.0% | |
Supports 2009 NPCC Program:
|
Yes | |
Subbasin Plan:
|
Intermountain, Lower Snake, Middle Snake, Tucannon, Upper Middle Columbia, Upper Snake, Walla Walla, Yakima | |
Fish Accords:
|
None | |
Biological Opinions:
|
None |
Predation by non-native (and native) fish predators reduces the survival of emigrating and rearing juvenile salmonids in the Hanford Reach of the Columbia River and the McNary Reservoir (Tabor et al. 1993, McMichael et al. 2006, 2010, Harnish et al. 2014, McMichael and James 2017). For example, survival from release in the Hanford Reach to McNary Dam has averaged just 37% since 1995 for PIT-tagged wild fall Chinook salmon juveniles (M. DeHart, Fish Passage Center, unpublished data). Similarly, survival of emigrating salmonids, especially subyearling fall Chinook salmon, through the lower Yakima River has been alarmingly low at times, and predation by smallmouth bass (e.g., Fritts and Pearsons 2004) and northern pikeminnow (e.g., Sampson et al. 2016) may account for a large portion of the salmonid mortality (McMichael 2017).
Harnish et al. (2014a) examined the estimated predation losses of subyearling Chinook salmon in the Hanford Reach/McNary Reservoir area to better understand the relative contributions of predation by fish and birds. They concluded that avian predation rates have consistently been very low (<2%; Evans et al. 2012, Roby et al. 2013) on subyearling Chinook salmon, and that piscivorous fish may be consuming 17% of the population of juvenile salmonids annually. Subsequently, McMichael and James (2017) examined salmonid consumption by smallmouth bass and walleye in the Columbia River between McNary and Priest Rapids dams and found that juvenile salmonids dominated the diet composition in smallmouth bass and walleye sampled between McNary and Priest Rapids dams in May and June 2016. Smallmouth bass and walleye were estimated to have consumed 1.33 and 2.52 salmonids per day, respectively. Extrapolating their consumption estimates (based on a series of stated assumptions), McMichael and James (2017) estimated that fish predation may account for annual losses of about 24 million juvenile fall Chinook salmon, or about 46% of the fall Chinook pre-smolts produced in the Hanford Reach.
NOAA Fisheries and the Northwest Power and Conservation Council (NWPCC) have generally not addressed survival or productivity issues associated with the Hanford Reach stock of fall Chinook salmon because they are not listed under the ESA and their efforts have been and continue to be directed almost entirely upon ESA-listed salmonid stocks. However, several ESA-listed salmonid stocks also migrate through the Hanford Reach and/or McNary Reservoir, including Upper Columbia spring Chinook salmon, Snake River fall Chinook salmon, Snake River spring and summer Chinook salmon, Upper Columbia River and Snake River Steelhead, and Snake River Sockeye salmon. All of these ESA-listed groups are exposed to predation as they migrate through this stretch of the Columbia River system. Thus there are likely ESA-related benefits from the proposed project. To date NOAA and the NWPPC have concentrated efforts on these ESA-listed stocks in locations other than in the McNary Reservoir. Nonetheless, the proposed project is directly related to Reasonable and Prudent Alternatives (RPAs) and Research, Monitoring, and Evaluation (RME) actions listed in the 2008 NOAA Fisheries Biological Opinion on the Federal Columbia River Power System (NOAA 2008) as well as the Northwest Power and Conservation Council’s Fish and Wildlife Program (NWPCC 2014).
Several areas of the NWPCC’s 2014 Fish and Wildlife Program (NWPCC 2014) underscore the importance of managing and mitigating predation on juvenile salmonids in the Columbia River basin. For example, under “Emerging Program Priorities”, Item 3 is, “Preserve program effectiveness by supporting: (1) expanded management of predators; (2) mapping and determining hotspots for toxic contaminants; and (3) aggressively addressing non-native and invasive species” (page 116). Also, multiple program goals and strategies under “Theme One: Protect and Enhance Habitat to Provide a Home for Species”, including “non-native and invasive species and predation control” (pages 153-155; NWPCC 2014).
More recently, the ISAB and ISRP identified two new uncertainties related to predation (ISAB/ISRP 2016). The first uncertainty relates to which predators jeopardize the viability of native fishes and the second relates to the effectiveness of management actions to ameliorate undesirable impacts of predation. The proposed project will squarely address this second uncertainty.
Non-native predator fish such as smallmouth bass and walleye are abundant in the reach between Priest Rapids Dam (rkm 639) and McNary Dam (rkm 470). Electrofishing data collected during the salmonid smolt emigration period by the Oregon Department of Fish and Wildlife’s (ODFW) Northern Pikeminnow Management Program (NPMP) monitoring crews between 1993 and 2010 show Northern pikeminnow are the dominant predator fish captured upstream of the mouth of the Yakima River and smallmouth bass are more abundant downstream of this point (Figure 1). Low susceptibility of walleye to electrofishing in this large river/reservoir habitat is (Beamesderfer and Rieman 1988, Schoenebeck and Hansen 2005, Ruetz et al. 2007) likely to underestimate actual or even relative walleye abundance due to their benthic orientation in the water column. Despite the reduced effectiveness of electrofishing for capturing walleye in deeper waters, catch per unit effort by the ODFW monitoring crews has shown an increasing trend between 1993 and 2010 (Figure 2). Further, angling catch per unit effort (CPUE) for walleye in the Hanford Reach/McNary Reservoir area has shown an increasing trend for the past 6-8 years (Figure 3). For context, Hansen et al. (2000) concluded that angler catch per hour was significantly linearly related to walleye abundance in northern Wisconsin lakes. Finally, during the spring and summer of 2017 catch rates of putative Age-2 walleye in the Columbia River downstream of McNary Dam were very high, with reported catches by anglers of up to 70 fish per day. These fish were likely produced during the record low flows of 2015. Interestingly, survival estimates of juvenile salmonids in the McNary Dam to John Day Dam reach of the Columbia River in 2017 were the lowest on record (NOAA Memorandum, September 18, 2017). http://pweb.crohms.org/tmt/agendas/2017/1004_2017_Preliminary_Survival_Estimation_Memo.pdf).
Figure 1.Total numbers of Northern pikeminnow (NPM), smallmouth bass (SMB), and walleye (WAL) captured during Oregon Department of Fish and Wildlife electrofishing surveys conducted annually from 1993–2010 between McNary and Priest Rapids dams. For reference, the mouth of the Yakima River is at river km 539. (Data from P. McHugh, ODFW, 2011).
Figure 2.Electrofishing CPUE (fish captured per 15-minutes of electrofishing) for walleye captured during Oregon Department of Fish and Wildlife electrofishing efforts conducted annually from 2000–2010 between McNary and Priest Rapids dams. (Data from P. McHugh, ODFW, 2011).
Figure 3. Walleye captured by angling in the Hanford Reach of the Columbia River.
The high rate of salmonid smolt predation observed by Rieman et al. (1991) for resident piscivorous fish in John Day Reservoir led to development of the Northern Pikeminnow Management Program (NPMP) in 1990–1991. The NPMP consists of a “sport-reward” fishery, which offers public anglers a monetary incentive to catch Northern pikeminnow, and “dam-angling”, whereby agency personnel are hired to angle for Northern pikeminnow at FCRPS dams. The program was founded on modeling simulations that indicated a 10–20% exploitation rate on predator-sized Northern pikeminnow could reduce predation on juvenile salmonids by up to 50% (Rieman and Beamesderfer 1990). The program has appeared effective at reducing the abundance of Northern pikeminnow. The CPUE and abundance index data have shown a continued and persistent decrease in the number of Northern pikeminnow ≥250 mm in the Snake and Columbia rivers since the NPMP was implemented (Gardner et al. 2013; Barr et al. 2014). However, localized changes in catch rates of northern pikeminnow may indicate a shift in Northern pikeminnow distribution. For example, catch and effort data for the Sport Reward Program at Columbia Point (adjacent to the Yakima River mouth on McNary Reservoir near Richland, Washington), shows a dramatic increase in total catch of Northern pikeminnow over the last five years relative to the Vernita station located about 85 km upstream (Figure 4).
Figure 4. Combined total catch of Northern pikeminnow turned in to the Sport-Reward Program stations at Vernita (green) and Columbia Point (blue) between 2000 and 2016. The CPUE (catch per angler day) is shown in the red line. (Data from http://www.pikeminnow.org)(from McMichael and James 2017).
Removal of Northern pikeminnow will improve survival of migrating juvenile salmonids if compensatory responses by other predatory fishes do not offset the net benefit of removal (ISAB/ISRP 2016). Although an increase in the proportion of smallmouth bass diets containing juvenile salmonids has not been observed from smallmouth bass captured annually during electrofishing and dam-angling efforts of the NPMP, smallmouth bass abundance and predation index values have increased in recent years in some areas of Snake and Columbia River reservoirs (Gardner et al. 2013; Barr et al. 2014). As noted by Carey et al. (2011), smallmouth bass have become a large component of the fish community of the Snake and Columbia rivers, largely due to the habitat created by human modifications (e.g., dams) of the landscape.
Juvenile salmonids continue to be a common item in the diets of Columbia River walleye (Figure 5), which have also shown an increase in abundance index in areas of John Day and The Dalles reservoirs (Gardner et al. 2013). Increases in the abundance indices of these predators may be an early indication of a compensatory response to the reduction of Northern pikeminnow in the system (Gardner et al. 2013; Barr et al. 2014).
Figure 5. Walleye captured in the Hanford Reach of the Columbia River on May 21, 2015. This walleye contained 39 subyearling Chinook salmon (photo: G. McMichael).
Other factors that may contribute to the apparent increased abundance of non-native predator fishes in the Columbia River downstream of Priest Rapids Dam are the reduced flow fluctuations adopted to reduce stranding and entrapment losses of fall Chinook salmon in the Hanford Reach, as well as water quality changes in the lower Yakima River. The Hanford Reach Fall Chinook Protection Program Agreement (HRFCPPA) implemented biologically-based constraints on the magnitude and timing of flow fluctuations downstream of Priest Rapids Dam beginning in 2004 to reduce stranding and entrapment of early-rearing juvenile fall Chinook salmon in the Hanford Reach (Langshaw and Pearsons 2010). While this program has been very successful in increasing productivity of fall Chinook salmon in the Hanford Reach, it may also have improved conditions for reproduction and/or recruitment of piscivorous fishes by providing more stable habitat conditions during predator fish spawning, incubation, and early rearing periods (Harnish et al. 2014b: McMichael 2017). Several studies have demonstrated that fluctuations in discharge can negatively affect the reproductive success of smallmouth bass by flooding nests with cooler water, depositing silt, driving away adult bass guarding nests, exposing eggs to desiccation, increasing predation on, and/or stranding emerged fry (Henderson and Foster 1957, Becker et al. 1981, Lukas and Orth 1995). A study of factors that influence smallmouth bass production in the Hanford Reach indicated fluctuations in discharge from hydroelectric power generation at Priest Rapids Dam reduced productivity (Montgomery et al. 1980). Therefore, reducing flow fluctuations to prevent stranding and entrapment of juvenile salmon may have the unintended consequence of increasing productivity of smallmouth bass in the Hanford Reach. Water quality changes in the lower Yakima River may influence the productivity and/or effectiveness of predator fishes in the area. Details on this concept are presented McMichael (2017). Briefly, dramatic reductions in suspended sediment in lower Yakima River and the associated expansion of water star grass may have contributed to changes in the predator fish community and effectiveness of both fish and avian predators.
While walleye are broadcast spawners and do not nest like smallmouth bass do, reduced fluctuations and more stable velocity and temperature conditions in off-channel areas of the Hanford Reach and McNary Reservoir would be expected to increase their productivity as well. Research in the native range of walleye indicates that river discharge fluctuations and elevated suspended sediment loads reduce larval walleye recruitment (Mion et al. 1998, Quist et al. 2004, Hoxmeier et al. 2006, Ivan et al. 2010). Age class strength and subsequent population levels of predator fishes is often determined? during critical early recruitment life stages (Mion et al. 1998, Quist et al. 2004, Manny et al. 2007, Ivan et al. 2010). It appears that walleye recruitment is best when the larvae quickly reach low to zero-velocity and rapidly warming water without high suspended sediment loads.
Reduced flow fluctuations in the Hanford Reach resulting from the implementation of the HRFCPPA as well as the increased focus on reducing suspended sediment loads in the lower Yakima River over the past 15 years (e.g., Johnson et al. 2010) are likely to have benefitted walleye recruitment in the area between Priest Rapids and McNary dams (McMichael and James 2017, McMichael 2017).
Hydrodynamic Modeling and Experimental Design (OBJ-1)
Determine operations necessary to displace larval non-native predators
Vulnerability Assessment, Baseline Condition (OBJ-2)
Determine maximum vulnerability of early life stages of non-native predators
|
Test Management Actions (OBJ-3)
Implement and evaluate predator recruitment reduction management actions
|
This project would begin in 2018:
Some recently completed/related projects are listed below.
Upriver bright predation bottleneck (https://www.researchgate.net/publication/312320843_Upriver_Bright_Predation_Bottleneck)
Factors influencing predation on juvenile fishes emigrating through the lower Yakima River Basin (https://www.researchgate.net/publication/320269988_Factors_Influencing_Predation_on_Juvenile_Fishes_Emigrating_Through_the_Lower_Yakima_River_Basin)
A related project that is ongoing (with field work scheduled for spring/summer 2018) is Upriver Bright Predator Abundance Estimation (Pacific Salmon Commission fudning through the LOA process)
Project Relationships: | None |
---|
Additional Relationships Explanation:
The proposed project is being undertaken to ultimately reduce predator fish populations. This work is similar in that regard to the Northern Pikeminnow Management Program (Project# 1990-077-00), which focuses on the removal of predator-sized northern pikeminnow and collects program evaluation data throughout the FCRPS, including McNary Reservoir. The proposed project will compliment this ongoing effort by addressing potential compensatory responses by non-native predator fishes to the high exploitation rates of northern pikeminnow in the project area.
Other projects that are related to the proposed project are recent projects completed by McMichael and James (2017) and McMichael (2017). Further, the planned (funded by the Pacific Salmon Commission through the LOA process administered by the Chinook Technical Committee) estimation of abundance of non-native (walleye and smallmouth bass) and native (northern pikeminnow) predator fishes in the spring of 2018 may contribute baseline predator abundance data to the ‘before’ time period for this project and will provide access to adult predator fishes for radio telemetry to facilitate completion of Phase 2 of the proposed project.
Work Classes
![]() |
Work Elements
Habitat:
Habitat work elements typically address the known limiting factors of each location defined for each deliverable.
Details about each deliverable’s locations, limiting factors and work elements
are found under the Deliverables sections.190. Remove, Exclude and/or Relocate Animals RM & E and Data Management:
157. Collect/Generate/Validate Field and Lab Data158. Mark/Tag Animals 161. Disseminate Raw/Summary Data and Results 162. Analyze/Interpret Data 183. Produce Journal Article |
The primary purpose of the radio telemetry work is to identify the general spawning locations and times. These data will be used to guide the data collection efforts focused on larval and age-0 non-native predator fish species.
Name (Identifier) | Area Type | Source for Limiting Factor Information | |
---|---|---|---|
Type of Location | Count | ||
Upper Columbia-Priest Rapids (17020016) | HUC 4 | EDT (Ecosystem Diagnosis and Treatment) | 1 |
Lower Yakima, Washington (17030003) | HUC 4 | EDT (Ecosystem Diagnosis and Treatment) | 113 |
Middle Columbia-Lake Wallula (17070101) | HUC 4 | None | |
Zintel Canyon-Columbia River (1702001606) | HUC 5 | EDT (Ecosystem Diagnosis and Treatment) | 1 |
Work Class | Work Elements | ||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||||
Research, Monitoring, and Evaluation + Data Management |
|
Work Class | Work Elements | ||||||||
Research, Monitoring, and Evaluation + Data Management |
|
Project Deliverables | How the project deliverables help meet this objective* |
---|---|
Hydrodynamic Modeling - Threshold Setting (DELV-1) | This is the first stage of the hydrodynamic modeling to determine the Columbia River discharge above which the proposed management action would be considered unnecessary and ineffective. |
|
|
Hydrodynamic Modeling - 2D Scenario Modeling (DELV-2) | This is the second stage of the hydrodynamic modeling to model the various scenarios that have been identified by the PRRT workgroup. |
|
|
Hydrodynamic Modeling - 2D Model Validation (DELV-3) | This is the third stage of the hydrodynamic modeling, to test the accuracy of the predictions from the 2D model. |
|
|
Hydrodynamic Modeling - Fall Chinook Salmon Stranding and Entrapment Risk Assessment (DELV-4) | This is the fourth (last) stage of the hydrodynamic modeling, to determine whether the preferred management scenario(s) increase risk of stranding and entrapment of juvenile fall Chinook salmon in the Hanford Reach of the Columbia River. |
|
|
Experimental Design and Statistical Analysis Plan (DELV-5) | This is the development of the full experimental design and stats plan for the project. This deliverable is dependent on DELV-6 as well. |
|
|
Biological Variance Assessment (DELV-6) | This deliverable is necessary to characterize the variance in our primary biological response variable (larval abundance) to be used in power analyses in support of the full experimental design and stats analysis plan. |
|
Project Deliverables | How the project deliverables help meet this objective* |
---|---|
Non-Native Predator Spawning Area Determination- Part 1 (DELV-7) | This opportuinistic tagging of adult non-native predator fishes will support completion of Objective 2 by allowing us to determine when and where these fish spawn. Then, based on available data and the published literature, we will be able to better target our vulnerability assessments and subsequent management action tests and related sampling. |
|
|
Egg Mat Sampling (DELV-8) | Egg mat sampling will be used to determine timing of spawning - which will then be used to estimate when larval abundance should peak in the areas that will be affected by the proposed management actions. This deliverable supports Objective 2. |
|
|
Non-Native Predator Spawning Area Determination- Part 2 (DELV-9) | Similar to DELV-7, this is the tracking portion of the work (in 2019) in support of Objective 2. |
|
|
Larval Abundance and Distribution (DELV-10) | This is the central sampling effort (and subsequent lab work) to support Objective 2. |
|
Project Deliverables | How the project deliverables help meet this objective* |
---|---|
Management Action Tests (2020-2022) (DELV-11) | This are the three years of tests of management actions. These deliverable are directly in support of Objective 3 and will used methods presented in DELV-10. |
|
RM&E Protocol | Deliverable | Method Name and Citation |
Hydrodynamic Modeling - Yakima River Delta v1.0 | ||
Experimental Design and Statistical Plan - Predator Recruitment Reduction v1.0 | ||
Predator Fish Productivity Vulnerability Determination v1.0 |
Project Deliverable | Start | End | Budget |
---|---|---|---|
Hydrodynamic Modeling - Threshold Setting (DELV-1) | 2018 | 2018 | $13,805 |
Hydrodynamic Modeling - 2D Scenario Modeling (DELV-2) | 2018 | 2018 | $37,420 |
Hydrodynamic Modeling - 2D Model Validation (DELV-3) | 2018 | 2018 | $24,087 |
Hydrodynamic Modeling - Fall Chinook Salmon Stranding and Entrapment Risk Assessment (DELV-4) | 2018 | 2018 | $21,797 |
Experimental Design and Statistical Analysis Plan (DELV-5) | 2018 | 2018 | $59,216 |
Biological Variance Assessment (DELV-6) | 2018 | 2018 | $79,970 |
Non-Native Predator Spawning Area Determination- Part 1 (DELV-7) | 2018 | 2018 | $53,589 |
Egg Mat Sampling (DELV-8) | 2019 | 2019 | $57,914 |
Non-Native Predator Spawning Area Determination- Part 2 (DELV-9) | 2019 | 2019 | $51,565 |
Larval Abundance and Distribution (DELV-10) | 2019 | 2019 | $58,057 |
Management Action Tests (2020-2022) (DELV-11) | 2020 | 2022 | $499,040 |
Total | $956,460 |
Fiscal Year | Proposal Budget Limit | Actual Request | Explanation of amount above FY2014 |
---|---|---|---|
2018 | $289,884 | ||
2019 | $167,536 | ||
2020 | $149,522 | ||
2021 | $150,504 | ||
2022 | $199,014 | ||
Total | $0 | $956,460 |
Item | Notes | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|
Personnel | $74,515 | $97,060 | $93,261 | $93,261 | $108,589 | |
Travel | $840 | $1,319 | $482 | $482 | $1,025 | |
Prof. Meetings & Training | $0 | $0 | $0 | $0 | $0 | |
Vehicles | $0 | $0 | $0 | $0 | $0 | |
Facilities/Equipment | (See explanation below) | $44,300 | $9,000 | $5,000 | $5,000 | $5,000 |
Rent/Utilities | $0 | $0 | $0 | $0 | $0 | |
Capital Equipment | $28,000 | $0 | $0 | $0 | $0 | |
Overhead/Indirect | $44,266 | $25,583 | $22,832 | $22,982 | $30,390 | |
Other | $97,963 | $34,574 | $27,947 | $28,779 | $54,010 | |
PIT Tags | $0 | $0 | $0 | $0 | $0 | |
Total | $289,884 | $167,536 | $149,522 | $150,504 | $199,014 |