Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 27480 REL 4: 2003-017-00 EXP ISEMP-TERRAQUA COORDINATION WENATCHEE/ENTIAT

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 2 of 2 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2010Expense$475,768$257,988$257,988$0$0$180,732$75,669$0$0$0$1,588
2009Expense$475,768$217,779$217,779$0$0$152,563$63,876$0$0$0$1,340
  
$951,536
$475,768
$475,768
$0
$0
$333,295
$139,545
$0
$0
$0
$2,928

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 30 of 30 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2010Expense35989165A: 8.10b Environmental Compliance$00.00%$007/01/200906/30/2010ConcludedEnvironmental Compliance
2010Expense35990132B: 8.10 d Produce Annual Progress Report for the period July 2009 to June 2010$00.00%$010/01/200906/30/2010ConcludedReporting
2010Expense35991189C: 8.1 ISEMP Wenatchee/Entiat Coordination$73,72715.49%$39,97907/01/200906/30/2010ConcludedPlanning and Coordination
2010Expense35992174D: 8.2 Implementation Tracking Tool$3,5300.74%$1,91407/01/200906/30/2010ConcludedPlanning and CoordinationChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2010Expense35993174E: 8.3 Wenatchee/Entiat Strategy Updates$4,7000.98%$2,54907/01/200906/30/2010ConcludedPlanning and CoordinationChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2010Expense35994189F: 8.4 ISEMP Pilot Subbasin Coordination$16,8183.53%$9,12007/01/200906/30/2010ConcludedPlanning and Coordination
2010Expense35995174G: 8.5 Protocol Development$22,4314.71%$12,16310/01/200905/30/2010ConcludedPlanning and CoordinationChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2010Expense35996157H: 8.6 Macroinvertebrate Analysis$35,2647.41%$19,12207/01/200904/30/2010ConcludedRM & E and Data ManagementChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2010Expense35997157I: 8.7 Entiat Effectiveness Monitoring$144,54930.38%$78,38307/01/200906/30/2010ConcludedRM & E and Data ManagementChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2010Expense35998157J: 8.8 Field Survey Assistance$70,97714.91%$38,48807/01/200906/30/2010ConcludedRM & E and Data ManagementChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
       
$475,768
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing 4 of 4 Estimated Expenditures
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2009ExpenseChinook - Upper Columbia River Spring ESU (Endangered)$83,299$25,591
2009ExpenseSteelhead - Upper Columbia River DPS (Threatened)$83,299$25,591
2010ExpenseChinook - Upper Columbia River Spring ESU (Endangered)$98,679$30,315
2010ExpenseSteelhead - Upper Columbia River DPS (Threatened)$98,679$30,315
   
$363,956
$111,812

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing 60 of 60 Estimated Expenditures
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2009Expense35988O: Periodic Status Reports for BPAChinook (O. tshawytscha) - Upper Columbia River Spring ESU (Endangered)$0$0
2009Expense35988O: Periodic Status Reports for BPASteelhead (O. mykiss) - Upper Columbia River DPS (Threatened)$0$0
2009Expense35989A: 8.10b Environmental ComplianceChinook (O. tshawytscha) - Upper Columbia River Spring ESU (Endangered)$0$0
2009Expense35989A: 8.10b Environmental ComplianceSteelhead (O. mykiss) - Upper Columbia River DPS (Threatened)$0$0
2009Expense35990B: 8.10 d Produce Annual Progress Report for the period July 2009 to June 2010Chinook (O. tshawytscha) - Upper Columbia River Spring ESU (Endangered)$0$0
2009Expense35990B: 8.10 d Produce Annual Progress Report for the period July 2009 to June 2010Steelhead (O. mykiss) - Upper Columbia River DPS (Threatened)$0$0
2009Expense35991C: 8.1 ISEMP Wenatchee/Entiat CoordinationChinook (O. tshawytscha) - Upper Columbia River Spring ESU (Endangered)$0$16,874
2009Expense35991C: 8.1 ISEMP Wenatchee/Entiat CoordinationSteelhead (O. mykiss) - Upper Columbia River DPS (Threatened)$0$16,874
2009Expense35992D: 8.2 Implementation Tracking ToolChinook (O. tshawytscha) - Upper Columbia River Spring ESU (Endangered)$808$0
2009Expense35992D: 8.2 Implementation Tracking ToolSteelhead (O. mykiss) - Upper Columbia River DPS (Threatened)$808$0
     
$363,956
$111,812

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)