Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 56662 REL 291: 1997-013-25 EXP YKFP UPPER YAK SUPPLEMENTATION COMPLEX (CLE ELUM)

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 3 of 3 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2025Expense$1,807,022($1)$1,243,968$0($1)$0$0$0$0$0$0
2024Expense$1,807,022$1,090,618$0$0$1,079,573$0$6,880$0$0$3,018$1,147
2023Expense$1,807,022$355,000$0$0$351,405$0$2,240$0$0$982$373
  
$5,421,066
$1,445,617
$1,243,968
$0
$1,430,977
$0
$9,120
$0
$0
$4,000
$1,520

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 36 of 36 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2025Expense174063185A: Periodic Status Reports for BPA$7000.03%$010/01/202306/30/2024ConcludedReporting
2025Expense174064119B: Project implementation management, staff development, and contract administration$5,0000.27%$007/01/202306/30/2024ConcludedPlanning and Coordination
2025Expense174065165C: Environmental Compliance Assistance and Clearance Documentation; Monitoring Reports$5,0000.27%$007/01/202306/30/2024ConcludedEnvironmental Compliance
2025Expense17406699D: Manage the Hatchery Host Program$5,0000.27%$007/01/202306/30/2024ConcludedPlanning and Coordination
2025Expense17406761E: Operate and maintain the CESRF, and the Clark Flat, Easton, and Jack Creek acclimation sites$1,401,89377.58%$007/01/202306/30/2024ConcludedHatcheryChinook - Mid-Columbia River Spring ESU
2025Expense174068176F: Rear at Cle Elum and release at acclimation sites (BY 2022)$212,90511.78%$007/01/202306/30/2024ConcludedHatcheryChinook - Mid-Columbia River Spring ESU
2025Expense174069176G: Hold adult fish: produce and rear fry (BY 2023)$120,3276.65%$007/01/202306/30/2024ConcludedHatcheryChinook - Mid-Columbia River Spring ESU
2025Expense174070176H: Hold adult fish: (BY 2024)$3,3870.18%$007/01/202306/30/2024ConcludedHatcheryChinook - Mid-Columbia River Spring ESU
2025Expense17407160I: USFWS to Maintain Fish Health: Upper Yakima R. Supplementation and Research Facilities (CESRF)$50,2102.77%$007/01/202306/30/2024ConcludedHatcheryChinook - Mid-Columbia River Spring ESU
2025Expense174072174J: Update the Annual Maintenance Plan for CESRF & Acclimation Sites for year 2023$7000.03%$007/01/202306/30/2024ConcludedPlanning and CoordinationChinook - Mid-Columbia River Spring ESU
       
$1,445,617
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)