Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 76548: 2007-401-00 EXP BIOP KELT RECONDITION/REPRODUCTIVE SUCCESS 2017

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 3 of 3 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2019Expense$1,631,263($45,428)$72,291$0($18,975)($20,331)($1,676)$0$0($3,450)($996)
2018Expense$1,631,263$1,308,605$1,507,657$0$546,612$585,657$48,273$0$0$99,384$28,680
2017Expense$1,631,263$368,086$51,315$0$153,752$164,734$13,578$0$0$27,955$8,067
  
$4,893,790
$1,631,263
$1,631,263
$0
$681,388
$730,060
$60,175
$0
$0
$123,889
$35,751

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 60 of 60 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2019Expense124660165A: Produce Environmental compliance document for kelt activities$123,8897.59%($3,450)07/01/201706/26/2018ConcludedEnvironmental Compliance
2019Expense12466166B: Collect, hold, and transport kelt steelhead for experiments$265,47616.27%($7,393)07/01/201706/26/2018ConcludedHatcherySteelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened)
2019Expense124662157C: Collect biological data and tissue for genotyping from adult steelhead$70,7944.33%($1,971)07/01/201706/26/2018ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened)
2019Expense124663158D: PIT tag adult steelhead at collection sites$35,3972.16%($986)07/01/201706/26/2018ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened)
2019Expense124664176E: Recondition kelt steelhead for long term treatments$353,96821.69%($9,857)07/01/201706/26/2018ConcludedHatcherySteelhead - Snake River DPS (Threatened)
2019Expense124665157F: Collect survival, condition, and rematuration data on reared kelt steelhead$44,2462.71%($1,232)07/01/201706/26/2018ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened)
2019Expense124666162G: Analyze kelt steelhead post rearing data$35,3972.16%($986)07/01/201706/26/2018ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened)
2019Expense124667157H: Genotype tissue samples from adult and kelt steelhead, and from resident O. mykiss$44,2462.71%($1,232)07/01/201706/26/2018ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2019Expense124668162I: Conduct parentage assignments, and stock identification from genetic data$26,5481.62%($739)07/01/201706/26/2018ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2019Expense124669157J: Collect gamete and progeny viability data from kelt steelhead$75,2184.61%($2,095)07/01/201706/26/2018ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened)
       
$1,631,263
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)