Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 27480 REL 3: 2003-017-00 EXP ISEMP / TERRAQUA COORDINATION WENATCHEE/ENTIAT

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 2 of 2 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2009Expense$367,296$276,411$276,411$0$0$160,759$111,883$0$0$188$3,582
2008Expense$367,296$90,884$90,884$0$0$52,858$36,787$0$0$62$1,178
  
$734,591
$367,296
$367,296
$0
$0
$213,616
$148,670
$0
$0
$250
$4,760

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 30 of 30 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2009Expense25458185A: 7.10c Periodic Status Reports for BPA$1,0000.27%$75208/01/200806/30/2009ConcludedReporting
2009Expense25459165B: 7.10b Environmental Compliance$2500.06%$18807/01/200807/01/2008ConcludedEnvironmental Compliance
2009Expense25471132C: 7.10 d Produce Annual Progress Report for the period July 2008 to June 2009$7500.20%$56410/01/200806/30/2009ConcludedReporting
2009Expense25460189D: 7.1 ISEMP Wenatchee/Entiat Coordination$82,54622.45%$62,06807/01/200806/30/2009ConcludedPlanning and Coordination
2009Expense25461174E: 7.2 Implementation Tracking Tool$3,9741.08%$2,98807/01/200806/30/2009ConcludedPlanning and CoordinationChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2009Expense33514174F: 7.3 Wenatchee/Entiat Strategy Updates$8,7142.37%$6,55207/01/200806/30/2009ConcludedPlanning and CoordinationChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2009Expense25463189G: 7.4 ISEMP Pilot Subbasin Coordination$13,6733.71%$10,28107/01/200806/30/2009ConcludedPlanning and Coordination
2009Expense25464174H: 7.5 Protocol Development$29,7298.08%$22,35410/01/200805/30/2009ConcludedPlanning and CoordinationChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2009Expense25465157I: 7.6 Macroinvertebrate Analysis$33,6209.14%$25,27907/01/200804/30/2009ConcludedRM & E and Data ManagementChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
2009Expense25466157J: 7.7 Entiat Effectiveness Monitoring$119,98832.64%$90,22107/01/200806/30/2009ConcludedRM & E and Data ManagementChinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Upper Columbia River DPS (Threatened)
       
$367,296
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing 28 of 28 Estimated Expenditures
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2008ExpenseChinook - Deschutes River Summer/Fall ESU$219$95
2008ExpenseChinook - Lower Columbia River ESU (Threatened)$219$95
2008ExpenseChinook - Mid-Columbia River Spring ESU$219$95
2008ExpenseChinook - Snake River Fall ESU (Threatened)$219$95
2008ExpenseChinook - Snake River Spring/Summer ESU (Threatened)$219$95
2008ExpenseChinook - Upper Columbia River Spring ESU (Endangered)$30,359$13,199
2008ExpenseChinook - Upper Columbia River Summer/Fall ESU$219$95
2008ExpenseChinook - Upper Willamette River ESU (Threatened)$219$95
2008ExpenseSteelhead - Lower Columbia River DPS (Threatened)$219$95
2008ExpenseSteelhead - Middle Columbia River DPS (Threatened)$219$95
   
$255,997
$111,299

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)