Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 41151: 2003-017-00 EXP ISEMP ECO LOGICAL RES - JOHN DAY

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 2 of 2 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2010Expense$604,622$156,594$253,105$1,180$0$121,434$25,664$0$0$0$8,317
2009Expense$604,622$448,028$351,517$3,376$0$347,432$73,426$0$0$0$23,794
  
$1,209,245
$604,622
$604,622
$4,556
$0
$468,865
$99,090
$0
$0
$0
$32,111

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 50 of 50 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2010Expense35800185A: Periodic Status Reports for BPA$3,6000.59%$93204/01/200911/30/2009ConcludedReporting
2010Expense39410191B: ISEMP John Day Subbasin Coordination (ELR)$36,3166.00%$9,40601/09/200911/30/2009ConcludedPlanning and Coordination
2010Expense39411189C: ISEMP Project Coordination (ELR)$16,6242.74%$4,30601/09/200911/30/2009ConcludedPlanning and Coordination
2010Expense39414119D: Project Management$31,9875.29%$8,28401/09/200909/30/2009ConcludedPlanning and Coordination
2010Expense39415162E: ISEMP John Day subbasin data analysis$49,3528.16%$12,78204/01/200911/30/2009ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2010Expense40403132F: Submit Progress Report for the period Jan 2009 to Nov 2009$2,0000.33%$51809/01/200911/30/2009OtherReporting
2010Expense40404157G: Conduct juvenile seining and PIT tagging activities in the John Day Basin (ODFW)$64,70510.70%$16,75801/09/200910/02/2009ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2010Expense40405158H: Mark/Tag salmonids captured in John Day seining surveys (ODFW)$12,3842.04%$3,20701/09/200910/02/2009ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2010Expense40406157I: Conduct juvenile seining and PIT tagging activities in Bridge Creek IMW$41,4186.85%$10,72701/09/200911/02/2009ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2010Expense40407158J: Mark/Tag salmonids captured in the Bridge Creek seining surveys$18,4023.04%$4,76601/09/200911/02/2009ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
       
$604,622
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing 50 of 50 Estimated Expenditures
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2009Expense40410M: John Day Basin habitat sampling and LiDAR validationSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$36,935$0
2009Expense40416O: ODFW action effectiveness habitat samplingSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$27,105$0
2009Expense42225W: Riparian plantingsSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$0
2009Expense42595Y: Environmental Compliance documentation for John Day ISEMP actionsSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$0
2010Expense40410M: John Day Basin habitat sampling and LiDAR validationSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$12,910$0
2010Expense40416O: ODFW action effectiveness habitat samplingSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$9,474$0
2010Expense42225W: Riparian plantingsSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$0
2010Expense42595Y: Environmental Compliance documentation for John Day ISEMP actionsSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$0
2009Expense39411C: ISEMP Project Coordination (ELR)Steelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$12,318
2009Expense40406I: Conduct juvenile seining and PIT tagging activities in Bridge Creek IMWSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$30,691$0
     
$459,004
$145,618

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)