Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 60313: 2009-012-00 EXP WILLAMETTE BIOP HABITAT PROJECT ADMIN

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 3 of 3 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2015Expense$171,330$7,042$10,088$0$0$0$6,577$0$0$80$385
2014Expense$171,330$112,611$117,489$0$0$0$105,182$0$0$1,275$6,154
2013Expense$171,330$51,677$43,753$0$0$0$48,268$0$0$585$2,824
  
$513,990
$171,330
$171,330
$0
$0
$0
$160,027
$0
$0
$1,940
$9,363

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 33 of 33 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2015Expense81672185A: Periodic Status Reports for BPA$2,1541.21%$8607/01/201309/30/2014ConcludedReporting
2015Expense81673119B: Manage and Administer Projects$80,00045.28%$3,18902/01/201309/30/2014ConcludedPlanning and Coordination
2015Expense81675191C: Willamette Coordination and HTT/RRT Meeting Facilitation$45,00025.47%$1,79402/01/201309/30/2014ConcludedPlanning and Coordination
2015Expense81674114D: Facilitate the annual selection of FY14 HTT projects$10,0005.66%$39903/01/201312/02/2013ConcludedPlanning and CoordinationChinook - Upper Willamette River ESU (Threatened); Chub, Oregon (Endangered through FY2015); Steelhead - Upper Willamette River DPS (Threatened); Trout, Bull (Threatened)
2015Expense81676122E: Provide technical review of project designs, reports, etc$15,0008.49%$59802/01/201309/30/2014ConcludedPlanning and CoordinationChinook - Upper Willamette River ESU (Threatened); Chub, Oregon (Endangered through FY2015); Steelhead - Upper Willamette River DPS (Threatened); Trout, Bull (Threatened)
2015Expense81679165F: Complete environmental compliance needs for project tasks$2,0001.13%$8002/01/201303/31/2013ConcludedEnvironmental Compliance
2015Expense81677174G: Develop Habitat Monitoring Plan$5,0002.83%$19902/01/201303/29/2013ConcludedPlanning and CoordinationChinook - Upper Willamette River ESU (Threatened); Chub, Oregon (Endangered through FY2015); Steelhead - Upper Willamette River DPS (Threatened); Trout, Bull (Threatened)
2015Expense85527115H: Develop Revegetation Effectiveness Monitoring Plan - CANCELLED$00.00%$002/01/201302/28/2013CanceledPlanning and CoordinationChinook - Upper Willamette River ESU (Threatened); Chub, Oregon (Endangered through FY2015); Steelhead - Upper Willamette River DPS (Threatened)
2015Expense85535132I: Submit Progress Report for the period (2/1/2012 - 1/31/2013)$5,0002.83%$19908/01/201409/30/2014ConcludedReporting
2015Expense95833114J: Facilitate the annual selection of FY15 HTT projects$10,0005.66%$39907/14/201409/30/2014OtherPlanning and CoordinationChinook - Upper Willamette River ESU (Threatened); Chub, Oregon (Endangered through FY2015); Steelhead - Upper Willamette River DPS (Threatened); Trout, Bull (Threatened)
       
$171,330
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing 12 of 12 Estimated Expenditures
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2013ExpenseChinook - Upper Willamette River ESU (Threatened)$2,925$9,994
2013ExpenseSteelhead - Upper Willamette River DPS (Threatened)$2,925$9,994
2013ExpenseChub, Oregon (Endangered through FY2015)$2,925$9,994
2013ExpenseTrout, Bull (Threatened)$2,925$9,994
2014ExpenseChinook - Upper Willamette River ESU (Threatened)$6,375$21,778
2014ExpenseSteelhead - Upper Willamette River DPS (Threatened)$6,375$21,778
2014ExpenseChub, Oregon (Endangered through FY2015)$6,375$21,778
2014ExpenseTrout, Bull (Threatened)$6,375$21,778
2015ExpenseChinook - Upper Willamette River ESU (Threatened)$399$1,362
2015ExpenseSteelhead - Upper Willamette River DPS (Threatened)$399$1,362
   
$38,794
$132,535

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)