Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 84041 REL 35: 1984-021-00 EXP JOHN DAY HABITAT ENHANCEMENT

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 2 of 2 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2025Expense$539,139$299,271$293,249$236,823$0$0$47,738$0$0$8,326$6,384
2024Expense$539,139$207,520$148,062$164,218$0$0$33,102$0$0$5,774$4,426
  
$1,078,278
$506,791
$441,311
$401,041
$0
$0
$80,840
$0
$0
$14,100
$10,810

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 26 of 26 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2025Expense181842119A: Program Management and Administration$56,00010.38%$31,08503/01/202402/28/2025OtherPlanning and Coordination
2025Expense181843165B: Environmental Compliance$15,0002.78%$8,32603/01/202402/28/2025OtherEnvironmental Compliance
2025Expense181844114C: Select Project Sites$30,0005.56%$16,65303/01/202402/28/2025OtherPlanning and CoordinationSteelhead - Middle Columbia River DPS (Threatened)
2025Expense18184526D: Inspect Riparian Protection Areas for Cattle Trespass$56,13910.41%$31,16204/30/202412/31/2024ConcludedHabitatChinook - Mid-Columbia River Spring ESU; Steelhead - Middle Columbia River DPS (Threatened)
2025Expense181846186E: Maintain Riparian Fence$110,00020.40%$61,06003/01/202402/28/2025OtherHabitatChinook - Mid-Columbia River Spring ESU; Steelhead - Middle Columbia River DPS (Threatened)
2025Expense181847198F: Herbicide Application$5,5001.02%$3,05303/01/202412/31/2024ConcludedHabitatChinook - Mid-Columbia River Spring ESU; Steelhead - Middle Columbia River DPS (Threatened)
2025Expense18313692G: Camp Creek - Renew expired fence agreement and reinforce/rebuild fence$43,0007.97%$23,86903/01/202411/19/2024ConcludedHabitatSteelhead - Middle Columbia River DPS (Threatened)
2025Expense18184940H: North Fork Wind Creek - Install Fence$60,00011.12%$33,30503/01/202402/25/2025OtherHabitatSteelhead - Middle Columbia River DPS (Threatened)
2025Expense18185040I: Middle Fork John Day River - Install Fence (carried forward from prior contract)$52,0009.64%$28,86503/01/202402/28/2025Incomplete - Work StoppedHabitatChinook - Mid-Columbia River Spring ESU; Steelhead - Middle Columbia River DPS (Threatened)
2025Expense18185329J: Sixmile Creek - Increase Aquatic and/or Floodplain Complexity$55,00010.20%$30,53003/01/202411/28/2024ConcludedHabitatSteelhead - Middle Columbia River DPS (Threatened)
       
$506,791
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing 42 of 42 Estimated Expenditures
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2024Expense181841M: Periodic Status Reports for BPAChinook (O. tshawytscha) - Mid-Columbia River Spring ESU$0$471
2024Expense181841M: Periodic Status Reports for BPASteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$1,453
2024Expense181842A: Program Management and AdministrationChinook (O. tshawytscha) - Mid-Columbia River Spring ESU$0$5,278
2024Expense181842A: Program Management and AdministrationSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$16,277
2024Expense181843B: Environmental ComplianceChinook (O. tshawytscha) - Mid-Columbia River Spring ESU$0$1,414
2024Expense181843B: Environmental ComplianceSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$4,360
2024Expense181844C: Select Project SitesSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$11,547$0
2024Expense181845D: Inspect Riparian Protection Areas for Cattle TrespassChinook (O. tshawytscha) - Mid-Columbia River Spring ESU$10,804$0
2024Expense181845D: Inspect Riparian Protection Areas for Cattle TrespassSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$10,804$0
2024Expense181846E: Maintain Riparian FenceChinook (O. tshawytscha) - Mid-Columbia River Spring ESU$21,170$0
     
$429,241
$77,550

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)