Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 95177: 2002-035-00 EXP GILLIAM COUNTY RIPARIAN BUFFERS

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 2 of 2 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2025Expense$73,080$34,347$0$19,129$0$0$13,644$0$0$470$1,104
2024Expense$73,080$17,174$0$9,565$0$0$6,822$0$0$235$552
  
$146,160
$51,521
$0
$28,693
$0
$0
$20,466
$0
$0
$705
$1,657

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 44 of 44 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2025Expense183622185A: Periodic Status Reports for BPA$1,6002.18%$75210/01/202406/30/2025In ProgressReporting
2025Expense183623119B: Manage & Administer Project$9,63013.17%$4,52607/01/202406/30/2025In ProgressPlanning and Coordination
2025Expense183624165C: Environmental compliance for CREP technician duties$1,0001.36%$47007/01/202406/30/2025In ProgressEnvironmental Compliance
2025Expense18362599D: Landowner Outreach and Project Prioritization$8,40011.49%$3,94807/01/202406/30/2025In ProgressPlanning and Coordination
2025Expense183626122E: Provide Technical Review on Implementation of Approved Conservation Plans$9,00012.31%$4,23007/01/202406/30/2025In ProgressPlanning and Coordination
2025Expense183627114F: Initiate Future New CREP Agreements with Landowners, NRCS, SWCD & FSA$2,0002.73%$94007/01/202401/31/2025OtherPlanning and CoordinationSteelhead - Middle Columbia River DPS (Threatened)
2025Expense18362847G: Provide technical support to enhance riparian vegetation$3,0004.10%$1,41007/01/202406/30/2025In ProgressHabitatSteelhead - Middle Columbia River DPS (Threatened)
2025Expense18362940H: New CREP Agreement with Landowners, NRCS, SWCD & FSA (initiated in a prior contract)$2,2003.01%$1,03407/01/202406/30/2025In ProgressHabitatSteelhead - Middle Columbia River DPS (Threatened)
2025Expense18363040I: New CREP Agreement with Landowners, NRCS, SWCD & FSA (initiated in a prior contract)$2,0002.73%$94007/01/202406/30/2025In ProgressHabitatSteelhead - Middle Columbia River DPS (Threatened)
2025Expense18363240J: New CREP Agreement with Landowners, NRCS, SWCD & FSA (initiated in a prior contract)$2,7503.76%$1,29207/01/202406/30/2025In ProgressHabitatSteelhead - Middle Columbia River DPS (Threatened)
       
$51,521
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing 2 of 2 Estimated Expenditures
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2024ExpenseSteelhead - Middle Columbia River DPS (Threatened)$10,035$7,139
2025ExpenseSteelhead - Middle Columbia River DPS (Threatened)$20,069$14,278
   
$30,103
$21,418

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing 44 of 44 Estimated Expenditures
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2024Expense183622A: Periodic Status Reports for BPASteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$376
2024Expense183623B: Manage & Administer ProjectSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$2,263
2024Expense183624C: Environmental compliance for CREP technician dutiesSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$235
2024Expense183625D: Landowner Outreach and Project PrioritizationSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$1,974
2024Expense183626E: Provide Technical Review on Implementation of Approved Conservation PlansSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$2,115
2024Expense183627F: Initiate Future New CREP Agreements with Landowners, NRCS, SWCD & FSASteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$470$0
2024Expense183628G: Provide technical support to enhance riparian vegetationSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$705$0
2024Expense183629H: New CREP Agreement with Landowners, NRCS, SWCD & FSA (initiated in a prior contract)Steelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$517$0
2024Expense183630I: New CREP Agreement with Landowners, NRCS, SWCD & FSA (initiated in a prior contract)Steelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$470$0
2024Expense183632J: New CREP Agreement with Landowners, NRCS, SWCD & FSA (initiated in a prior contract)Steelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$646$0
     
$30,103
$21,418

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)