Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 46273 REL 134: 2003-017-00 EXP ISEMP NOAA FISHERIES COORDINATION - PROJ DESIGN

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 4 of 4 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2020Expense$152,391$50$50$0$0$36$11$0$0$1$3
2019Expense$152,391$7,570$14,425$0$0$5,447$1,645$0$0$96$383
2018Expense$152,391$109,340$137,916$0$0$78,670$23,752$0$0$1,383$5,535
2017Expense$152,391$35,431$0$0$0$25,492$7,697$0$0$448$1,794
  
$609,564
$152,391
$152,391
$0
$0
$109,645
$33,104
$0
$0
$1,928
$7,714

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 36 of 36 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2020Expense126872162A: Developing restoration scenario estimated impacts on fish populations$68,86845.19%$2207/01/201706/30/2018ConcludedRM & E and Data ManagementChinook - Snake River Spring/Summer ESU (Threatened); Chinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened); Steelhead - Upper Columbia River DPS (Threatened)
2020Expense126873162B: ISEMP - Population Life Cycle Model for Chinook in the Wenatchee River basin$40,77726.75%$1307/01/201706/30/2018ConcludedRM & E and Data ManagementChinook - Upper Columbia River Spring ESU (Endangered)
2020Expense126877189C: Coordinate ISEMP and CHaMP into regional RME processes$17,51611.49%$607/01/201706/30/2018ConcludedPlanning and Coordination
2020Expense126878174D: Annual analysis workplan for ISEMP and CHaMP$10,6867.01%$307/01/201706/30/2018OtherPlanning and CoordinationChinook - Snake River Spring/Summer ESU (Threatened); Chinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened); Steelhead - Upper Columbia River DPS (Threatened)
2020Expense126879119E: Manage and Administer Projects$4,9023.21%$207/01/201706/30/2018ConcludedPlanning and Coordination
2020Expense126880165F: Environmental Compliance$1,9281.26%$107/01/201706/30/2018ConcludedEnvironmental Compliance
2020Expense126871185G: Periodic Status Reports for BPA$1,9281.26%$110/01/201706/30/2018ConcludedReporting
2020Expense126881202H: BiOp RPA Report for ISEMP-CHaMP CY 2017$1,9281.26%$107/01/201706/30/2018ConcludedReporting
2020Expense126882132I: Produce CY2017 Integrated RME Technical Report for ISEMP/CHaMP$3,8582.53%$107/01/201706/30/2018ConcludedReporting
2019Expense126872162A: Developing restoration scenario estimated impacts on fish populations$68,86845.19%$3,42107/01/201706/30/2018ConcludedRM & E and Data ManagementChinook - Snake River Spring/Summer ESU (Threatened); Chinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened); Steelhead - Upper Columbia River DPS (Threatened)
       
$152,391
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)