Show new navigation
On
Columbia Basin Fish and Wildlife Program Columbia Basin Fish and Wildlife Program

Expenditures by FY

Contract 46273 REL 119: 2003-017-00 EXP ISEMP - NOAA FISHERIES COORDINATION - PROJ DESIGN

This grid lists expenditures by fiscal year, and provides a breakdown of estimated expenditures by work classification, which are determined using the work element budget ratios from statements of work.

Viewing 3 of 3 FY Contract Expenditure Summaries
Account FY
Account Type
Current Contract Value
Expenditures
Invoiced (All Time)
Habitat Expenditures
Hatchery Expenditures
RME and Data Management Expenditures
Planning and Coordination Expenditures
Other Work Classification Expenditures
BPA Internal Operations Expenditures
Environmental Compliance Expenditures
Reporting Expenditures
           
2018Expense$175,869$7,943$7,943$90$0$6,584$911$0$0$90$268
2017Expense$175,869$123,501$167,926$1,405$0$102,365$14,163$0$0$1,405$4,163
2016Expense$175,869$44,425$0$505$0$36,822$5,095$0$0$505$1,497
  
$527,607
$175,869
$175,869
$2,001
$0
$145,772
$20,169
$0
$0
$2,001
$5,928

Estimated Expenditures by Work Statement Element - this grid lists estimated expenditures by work statement element. Estimates are determined using work statement element effective budget ratios.

Viewing 36 of 36 Estimated Expenditures
Account FY
Account Type
WSE ID
WE ID
Title
WSE Effective Budget
% of Total WSE Effective Budget
Estimated Expenditures
WSE Start
WSE End
WSE Progress
WE Class
Primary Focal Species
 
2018Expense113160162A: ISEMP - Individual Based Life Cycle Model for restoration scenarios in John Day River basin$12,0006.82%$54207/01/201606/30/2017ConcludedRM & E and Data ManagementSteelhead - Middle Columbia River DPS (Threatened)
2018Expense118296162B: ISEMP - Population Life Cycle Model for Chinook in the Wenatchee River basin$46,73226.57%$2,11107/01/201606/30/2017ConcludedRM & E and Data ManagementChinook - Upper Columbia River Spring ESU (Endangered)
2018Expense119239183C: ISEMP - Watershed classification system for the Columbia River basin$3,0001.70%$13607/01/201606/30/2017ConcludedRM & E and Data ManagementChinook - Deschutes River Summer/Fall ESU; Chinook - Lower Columbia River ESU (Threatened); Chinook - Mid-Columbia River Spring ESU; Chinook - Snake River Fall ESU (Threatened); Chinook - Snake River Spring/Summer; Chinook - Snake River Spring/Summer ESU (Threatened); Chinook - Upper Columbia River Spring ESU (Endangered); Chinook - Upper Columbia River Summer/Fall ESU; Chinook - Upper Willamette River ESU (Threatened); Steelhead - Lower Columbia River DPS (Threatened); Steelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened); Steelhead - Upper Columbia River DPS (Threatened); Steelhead - Upper Willamette River DPS (Threatened)
2018Expense11830070D: Instream PIT tag antenna design, installation and maintenance$84,00047.77%$3,79507/01/201606/30/2017ConcludedRM & E and Data ManagementChinook - Snake River Spring/Summer ESU (Threatened); Chinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened); Steelhead - Upper Columbia River DPS (Threatened)
2018Expense11315829E: Install and maintain Beaver Dam Analogs (BDAs)$2,0001.13%$9007/01/201606/30/2017ConcludedHabitatChinook - Snake River Spring/Summer ESU (Threatened); Chinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened); Steelhead - Upper Columbia River DPS (Threatened)
2018Expense118290189F: Coordinate ISEMP and CHaMP into regional RME processes$10,0005.68%$45207/01/201606/30/2017ConcludedPlanning and Coordination
2018Expense118298174G: Annual analysis workplan for ISEMP and CHaMP$5,1632.93%$23307/01/201612/31/2016ConcludedPlanning and CoordinationChinook - Snake River Spring/Summer ESU (Threatened); Chinook - Upper Columbia River Spring ESU (Endangered); Steelhead - Middle Columbia River DPS (Threatened); Steelhead - Snake River DPS (Threatened); Steelhead - Upper Columbia River DPS (Threatened)
2018Expense113161119H: Manage and Administer Projects$5,0002.84%$22607/01/201603/30/2017ConcludedPlanning and Coordination
2018Expense113163165I: Environmental Compliance$2,0001.13%$9007/01/201606/30/2017ConcludedEnvironmental Compliance
2018Expense113157185J: Periodic Status Reports for BPA$2,0001.13%$9010/01/201606/30/2017ConcludedReporting
       
$175,869
     

Estimated Expenditures by Focal Species - this grid lists estimated expenditures by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
   

Estimated Expenditures by ESA-Listed Focal Species - this grid lists estimated expenditures by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing 30 of 30 Estimated Expenditures
Account FY
Account Type
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2016ExpenseChinook - Lower Columbia River ESU (Threatened)$76$11
2016ExpenseChinook - Snake River Fall ESU (Threatened)$76$11
2016ExpenseChinook - Snake River Spring/Summer ESU (Threatened)$4,683$702
2016ExpenseChinook - Upper Columbia River Spring ESU (Endangered)$16,491$2,473
2016ExpenseChinook - Upper Willamette River ESU (Threatened)$76$11
2016ExpenseSteelhead - Lower Columbia River DPS (Threatened)$76$11
2016ExpenseSteelhead - Middle Columbia River DPS (Threatened)$7,715$1,157
2016ExpenseSteelhead - Snake River DPS (Threatened)$4,683$702
2016ExpenseSteelhead - Upper Columbia River DPS (Threatened)$4,683$702
2016ExpenseSteelhead - Upper Willamette River DPS (Threatened)$76$11
   
$152,937
$22,932

Estimated Expenditures by Work Statement Element by Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species. Allocations to primary focal species are done according to work statement element effective budget ratios.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
     

Estimated Expenditures by Work Statement Element by ESA-Listed Focal Species - this grid lists estimated expenditures by work statement element and by primary focal species for ESA-Listed focal species only. If this contract does not have any work statement elements where the primary focal species is an ESA-listed species, then this grid will be empty.

Viewing 261 of 261 Estimated Expenditures
Account FY
Account Type
WSE ID
Title
Focal Species
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)
  
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPChinook (O. tshawytscha) - Lower Columbia River ESU (Threatened)$0$3
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPChinook (O. tshawytscha) - Snake River Fall ESU (Threatened)$0$3
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPChinook (O. tshawytscha) - Snake River Spring/Summer ESU (Threatened)$0$170
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPChinook (O. tshawytscha) - Upper Columbia River Spring ESU (Endangered)$0$600
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPChinook (O. tshawytscha) - Upper Willamette River ESU (Threatened)$0$3
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPSteelhead (O. mykiss) - Lower Columbia River DPS (Threatened)$0$3
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPSteelhead (O. mykiss) - Middle Columbia River DPS (Threatened)$0$281
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPSteelhead (O. mykiss) - Snake River DPS (Threatened)$0$170
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPSteelhead (O. mykiss) - Upper Columbia River DPS (Threatened)$0$170
2017Expense113162L: Produce CY2016 Integrated RME Technical Report for ISEMP/CHaMPSteelhead (O. mykiss) - Upper Willamette River DPS (Threatened)$0$3
     
$152,937
$22,932

Estimated Expenditures by Work Statement Element by Location - this grid lists estimated expenditures by work statement element and, using the primary work site location, allocates these estimated expenditures to individual Counties, States, Subbasins and Provinces.

Viewing of Estimated Expenditures
Loading...
Account FY
Account Type
WSE ID
Title
State
County
Province
Subbasin
Estimated Expenditures (Direct)
Estimated Expenditures (Contract Admin)